NOTICE OF PUBLIC HEARING
2005 Budget
Town of Sun Prairie, Dane County
November 22, 2004
Town Hall & Municipal Offices5556 Twin Lane Road
Time: 7:00 p.m.
The Proposed Budget in detail is available for inspection at the Clerk’s Office from 9:00 a.m. to 3:00 p.m. Monday through Friday.
Following is a summary of the proposed 2005 budget.
TOWN OF SUN PRAIRIE
2005 BUDGET SUMMARY
2005
2004 Proposed %
General Fund Budget Budget Change
REVENUES
Taxes $ 539,301 553,534 2.63%
Intergovernmental Revenues 149,767 133,364
Licenses and Permits 27,965 28,390
Public Charges for Services 86,700 104,400
Intergovernmental Charges 0 0
Miscellaneous Revenue 5,200 8,200
Other Financing Source 0 0
TOTAL REVENUES $808,933 827,888 2.34%
Cash Balance applied to reduce levy 3,775
Cash Balance applied to Capital Fund 45,000
Capital Fund contribution to Budget 101,250
TOTAL REV & CASH APPLIED $808,933 977,913 20.89%
EXPENDITURES
General Government $162,139 168,397
Public Safety 82,723 95,902
Public Works 375,413 443,744
Health & Human Services 2,500 3,500
Conservation and Development 7,360 7,150
Capital Outlay 44,200 75,950
Debt Service 33,270 33,270
TOTAL EXPENDITURES 707,605 827,913 17%
Reserve for Capital Purchases 55,000 100,000
Reserve for Contingencies 46,328 50,000
TOTAL EXP. & RESERVES $808,933 977,913 20.89%
All Governmental Fund Total Total Fund Property
Funds Combined Balance 2005 2005 Balance Tax
1/01/05 Revenue Expend. 12/31/05 Contribut.
General Fund 0 832,913 876,663, 0 553,534
Park Fund 61,062 4,800 0 65,862 0
Capital Fund 155,562 145,000 101,250 199,312 _______
216,624 982,713 977,913 265,174 553,534
NOTICE OF PUBLIC HEARING ON
PROPOSED 2005 BUDGET
AGENDA
November 22, 2004 Town Hall
5556 Twin Lane Road
Time:
NOTICE OF SPECIAL TOWN MEETING
OF THE ELECTORS OF THE TOWN OF SUN PRAIRIE, DANE COUNTY
Notice is hereby given of a special town meeting of the electors of the Town of Sun Prairie on Monday, November 22, 2004. This special town meeting will follow the completion of the Public Hearing on the proposed 2005 town budget, which begins at 7:00 p.m. at the Sun Prairie Town Hall 5556 Twin Lane Road. This special town meeting of the electors is called pursuant to Sec. 60.12(1)(c) of Wisconsin Statutes by the Town Board for the following purposes:
.
Dated this 15th day of November, 2004
Town of Sun Prairie
Regular Town Board Meeting
November 22, 2004 Location: Town Hall and Municipal Offices
5556 Twin Lane Road
Time: Following Budget Hearing and Town Meeting
Budget Hearing begins at 7:00 p.m.
Agenda:
a. Consider and Take Action re: Welcome Signs
Dated: November 15, 2004
Claudia J. Quick
Town Clerk
It is possible that members of and a possible quorum of members of other governmental bodies of the municipality may be in attendance at the above-state meeting to gather information; no action will be taken by any other governmental body at the above-stated meeting other than the governmental body specifically referred to above.
Persons needing special accommodations should contact the Clerk’s office 837-6688 at least 24 hours prior to the meeting.